eSang Networks Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
28,792
41,722
37,774
38,756
51,096
Cost of Goods Sold (COGS) incl. D&A
22,128
33,400
27,536
26,541
35,052
Gross Income
6,664
8,323
10,237
12,216
16,043
SG&A Expense
5,008
5,774
6,184
5,564
7,931
EBIT
1,588
2,471
3,984
6,568
7,969
Unusual Expense
63
14
6
-
175
Non Operating Income/Expense
161
223
605
67
994
Interest Expense
47
63
40
32
59
Pretax Income
2,408
2,887
3,610
6,824
10,109
Income Tax
603
351
411
2,366
2,060
Equity in Affiliates
1
96
547
1,743
-
Consolidated Net Income
1,806
2,440
2,651
6,201
8,049
Net Income
2,028
2,513
2,782
5,788
7,977
Net Income After Extraordinaries
2,028
2,513
2,782
5,788
7,977
Net Income Available to Common
2,028
2,513
2,782
5,788
7,977
EPS (Basic)
230.00
285.00
315.00
656.00
903.00
Basic Shares Outstanding
9
9
9
9
9
EPS (Diluted)
229.97
284.90
315.45
656.27
903.31
Diluted Shares Outstanding
9
9
9
9
9
EBITDA
1,980
2,881
4,656
7,235
8,695
Other Operating Expense
68
78
70
84
143
Non-Operating Interest Income
769
689
265
222
176
Minority Interest Expense
222
72
131
413
73
Equity in Affiliates (Pretax)
-
-
-
-
1,205
About eSang Networks Co.
View Profile
