Green Cross Co. Ltd. | Income Statement
Fiscal year is May-April. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
9,768
10,402
11,411
13,398
14,653
15,451
Cost of Goods Sold (COGS) incl. D&A
5,712
6,196
6,832
8,099
9,114
9,650
Gross Income
4,056
4,205
4,578
5,299
5,539
5,801
SG&A Expense
3,078
3,219
3,587
4,133
4,366
4,570
EBIT
978
986
992
1,166
1,173
1,231
Unusual Expense
32
-
7
-
-
-
Non Operating Income/Expense
14
28
72
9
20
15
Interest Expense
6
7
7
6
5
3
Pretax Income
954
1,007
1,085
1,176
1,151
1,245
Income Tax
420
367
407
444
390
462
Consolidated Net Income
534
640
678
732
760
782
Net Income
533
640
678
732
760
782
Net Income After Extraordinaries
533
640
678
732
760
782
Net Income Available to Common
533
640
678
732
760
782
EPS (Basic)
123.84
148.29
156.59
170.27
176.97
90.84
Basic Shares Outstanding
4
4
4
4
4
9
EPS (Diluted)
123.86
148.12
155.79
169.29
175.90
90.31
Diluted Shares Outstanding
4
4
4
4
4
9
EBITDA
1,076
1,097
1,126
1,350
1,370
1,455
Non-Operating Interest Income
-
-
21
21
7
-
Minority Interest Expense
-
-
-
-
-
-
Equity in Affiliates (Pretax)
-
-
-
-
2
2
About Green Cross Co.
View Profile