Inscobee Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
12,342
25,770
16,313
37,062
49,566
58,603
Cost of Goods Sold (COGS) incl. D&A
9,992
23,434
10,356
17,605
25,958
26,798
Gross Income
2,350
2,337
5,957
19,458
23,608
31,805
SG&A Expense
10,414
8,313
14,493
21,436
23,486
26,408
EBIT
8,084
5,985
8,655
2,142
46
5,081
Unusual Expense
610
1,808
11,605
3,542
115
-
Non Operating Income/Expense
489
242
2,782
655
186
618
Interest Expense
153
109
1,082
1,452
138
1,219
Pretax Income
6,899
7,942
24,090
6,144
43
7,532
Income Tax
8
29
3
512
415
724
Equity in Affiliates
208
13
450
197
-
-
Consolidated Net Income
7,115
7,957
24,543
6,852
372
8,256
Net Income
7,115
7,957
23,503
6,116
511
8,476
Net Income After Extraordinaries
7,115
7,957
23,503
6,116
511
8,476
Net Income Available to Common
7,115
7,957
23,503
6,116
511
8,476
EPS (Basic)
144.00
136.00
353.00
77.00
6.00
96
Basic Shares Outstanding
49
58
67
79
87
88
EPS (Diluted)
143.85
136.26
353.31
77.35
5.90
95.96
Diluted Shares Outstanding
49
58
67
79
87
88
EBITDA
7,811
5,485
7,617
374
2,063
7,160
Other Operating Expense
20
8
119
164
168
316
Non-Operating Interest Income
238
202
34
336
332
321
Minority Interest Expense
-
-
1,040
737
140
220
Equity in Affiliates (Pretax)
-
-
-
-
177
12,332
About Inscobee
View Profile