Ipmuda Bhd | Cash Flow
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
9,943.00
20,219.00
6,306.00
1,198.00
9,881.00
Depreciation, Depletion & Amortization
2,661.00
2,517.00
2,104.00
2,031.00
-
Other Funds
-
585.00
-
1,393.00
150.00
Funds from Operations
9,929.00
9,958.00
2,331.00
3,573.00
9,878.00
Changes in Working Capital
2,696.00
2,022.00
5,584.00
688.00
18,676.00
Net Operating Cash Flow
7,233.00
7,936.00
3,253.00
2,885.00
8,798.00
Capital Expenditures
8,417.00
8,291.00
1,479.00
4,235.00
-
Sale of Fixed Assets & Businesses
515.00
238.00
9,187.00
856.00
-
Purchase/Sale of Investments
3,070.00
1,273.00
8,345.00
854.00
3,500.00
Net Investing Cash Flow
9,913.00
3,778.00
16,544.00
1,845.00
3,500.00
Cash Dividends Paid - Total
2,174.00
2,174.00
-
2,174.00
-
Issuance/Reduction of Debt, Net
10,611.00
9,626.00
7,007.00
202.00
6,617.00
Net Financing Cash Flow
8,437.00
12,385.00
7,007.00
3,769.00
6,767.00
Net Change in Cash
5,810.00
8,211.00
6,402.00
8,462.00
1,469.00
Free Cash Flow
1,184.00
355.00
4,732.00
7,120.00
8,798.00
Other Sources
1,059.00
3,012.00
831.00
680.00
-
Exchange Rate Effect
53.00
16.00
118.00
37.00
-
Other Uses
-
10.00
340.00
-
-
About Ipmuda Bhd
View Profile
