Drillcon AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
343,788.00
307,776.00
278,975.00
257,689.00
349,813.00
Cost of Goods Sold (COGS) incl. D&A
332,708.00
292,742.00
269,230.00
239,764.00
315,889.00
Gross Income
11,080.00
15,034.00
9,745.00
17,925.00
33,924.00
EBIT
11,080.00
15,034.00
9,745.00
18,919.00
33,924.00
Unusual Expense
-
-
7,438.00
-
-
Non Operating Income/Expense
983.00
4,668.00
143.00
2,147.00
1,440.00
Interest Expense
1,648.00
2,548.00
1,196.00
1,158.00
1,115.00
Pretax Income
11,116.00
17,336.00
1,318.00
20,257.00
34,660.00
Income Tax
3,121.00
3,659.00
6,548.00
5,391.00
8,919.00
Consolidated Net Income
7,995.00
13,677.00
5,230.00
14,866.00
25,741.00
Net Income
7,995.00
13,677.00
5,230.00
14,866.00
25,741.00
Net Income After Extraordinaries
7,995.00
13,677.00
5,230.00
14,866.00
25,741.00
Net Income Available to Common
7,995.00
13,677.00
5,230.00
14,866.00
25,741.00
EPS (Basic)
0.18
0.31
0.12
0.33
0.58
Basic Shares Outstanding
44,600.00
44,600.00
44,600.00
44,600.00
44,600.00
EPS (Diluted)
0.18
0.31
0.12
0.33
0.58
Diluted Shares Outstanding
44,600.00
44,600.00
44,600.00
44,600.00
44,600.00
EBITDA
33,457.00
38,056.00
31,687.00
37,640.00
56,741.00
Other Operating Expense
-
-
-
994.00
-
Non-Operating Interest Income
701.00
182.00
64.00
349.00
411.00
About Drillcon AB
View Profile
