Marubeni Corp. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
7,055,700
7,834,295
7,300,299
7,128,805
7,540,337
7,401,256
Cost of Goods Sold (COGS) incl. D&A
6,404,275
7,126,977
6,630,213
6,514,925
6,863,100
6,671,581
Gross Income
651,425
707,318
670,086
613,880
677,237
729,675
SG&A Expense
533,743
546,630
565,855
522,283
559,183
556,666
EBIT
117,682
160,688
104,231
91,597
118,054
173,009
Unusual Expense
40,073
119,744
114,658
69,246
5,197
142
Non Operating Income/Expense
80,457
18,332
88,188
80,300
15,066
61,531
Interest Expense
35,663
39,090
33,628
33,318
34,948
46,807
Pretax Income
136,968
34,695
90,559
85,546
255,004
288,819
Income Tax
23,087
11,885
23,031
44,485
38,429
49,535
Equity in Affiliates
99,405
89,919
-
114,725
-
-
Consolidated Net Income
213,286
112,729
67,528
153,287
212,575
235,269
Net Income
210,945
105,604
62,264
152,851
207,259
226,876
Net Income After Extraordinaries
210,945
105,604
62,264
152,851
207,259
226,876
Net Income Available to Common
210,945
105,604
62,264
152,851
207,259
226,876
EPS (Basic)
121.52
60.85
35.88
88.08
119.43
130.74
Basic Shares Outstanding
1,736
1,735
1,735
1,735
1,735
1,735
EPS (Diluted)
121.52
60.85
35.88
88.06
119.37
130.62
Diluted Shares Outstanding
1,736
1,735
1,735
1,736
1,736
1,737
EBITDA
201,025
278,927
225,694
203,279
238,385
286,550
Non-Operating Interest Income
14,565
14,509
14,602
16,213
13,526
15,950
Minority Interest Expense
2,341
7,125
5,264
436
5,316
8,393
Equity in Affiliates (Pretax)
-
-
31,824
-
148,503
85,278
Other After Tax Income (Expense)
-
-
-
2,499
4,000
4,015
About Marubeni
View Profile
