Thakral Corp. Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
413,139.00
499,857.00
331,326.00
214,893.00
153,230.00
157,124
Cost of Goods Sold (COGS) incl. D&A
387,728.00
476,284.00
298,223.00
169,644.00
103,933.00
105,755
Gross Income
25,411.00
23,573.00
33,103.00
45,249.00
49,297.00
51,369
SG&A Expense
23,660.00
22,864.00
29,614.00
27,714.00
29,176.00
25,988
EBIT
-
1,183.00
3,489.00
17,676.00
20,367.00
25,381
Unusual Expense
2,786.00
4,140.00
9,167.00
7,598.00
7,415.00
7,284
Non Operating Income/Expense
1,512.00
566.00
651.00
1,125.00
32,449.00
749
Interest Expense
7,323.00
5,239.00
4,631.00
5,330.00
5,432.00
4,235
Pretax Income
575.00
921.00
8,571.00
4,614.00
40,462.00
26,742
Income Tax
565.00
78.00
62.00
770.00
640.00
6,503
Equity in Affiliates
-
-
-
400.00
116.00
-
Consolidated Net Income
10.00
843.00
8,633.00
3,444.00
39,706.00
20,239
Net Income
101.00
112.00
6,090.00
423.00
37,748.00
9,297
Net Income After Extraordinaries
101.00
112.00
6,090.00
423.00
37,748.00
9,297
Net Income Available to Common
101.00
112.00
6,090.00
423.00
37,748.00
9,297
EPS (Basic)
0.00
0.00
0.05
0.00
0.29
0.07
Basic Shares Outstanding
130,821.90
130,860.70
130,860.60
130,860.60
130,860.60
130,860.60
EPS (Diluted)
0.00
0.00
0.05
0.00
0.29
0.07
Diluted Shares Outstanding
130,821.90
130,860.70
130,860.60
130,860.60
130,860.60
130,860.60
EBITDA
2,767.00
1,657.00
3,937.00
18,079.00
20,613.00
25,675
Other Operating Expense
508.00
474.00
-
141.00
246.00
-
Non-Operating Interest Income
1,341.00
1,403.00
1,197.00
991.00
493.00
67
Minority Interest Expense
111.00
955.00
2,543.00
3,021.00
1,958.00
10,942
About Thakral Corp.
View Profile