Duran Ventures Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
1,573.50
29.20
4.40
0.60
0.60
5.90
Gross Income
1,573.50
29.20
4.40
0.60
0.60
5.90
SG&A Expense
810.30
4,883.80
2,488.10
2,322.10
1,754.40
706.80
EBIT
2,383.80
4,854.60
2,492.50
-
1,755.10
712.70
Unusual Expense
-
62.20
951.10
221.00
9.00
-
Non Operating Income/Expense
8.50
210.90
621.80
351.60
0.10
628.40
Interest Expense
-
2.10
-
-
24.70
26.70
Pretax Income
2,392.30
5,130.40
2,798.30
2,453.30
-
1,367.80
Income Tax
137.60
10.50
129.60
-
-
-
Consolidated Net Income
2,254.70
5,140.90
2,668.70
2,453.30
1,770.60
1,367.80
Net Income
2,254.70
5,140.90
2,668.70
2,423.70
1,623.10
1,222.80
Net Income After Extraordinaries
2,254.70
5,140.90
2,668.70
2,423.70
1,623.10
1,222.80
Net Income Available to Common
2,254.70
5,140.90
2,668.70
2,423.70
1,623.10
1,222.80
EPS (Basic)
0.07
0.14
0.07
0.06
0.03
0.02
Basic Shares Outstanding
32,319.30
33,475.90
33,456.00
37,995.60
49,000.00
69,823.50
EPS (Diluted)
0.07
0.15
0.08
0.06
0.03
0.02
Diluted Shares Outstanding
32,319.30
33,475.90
33,456.00
37,995.60
49,000.00
69,823.50
EBITDA
2,354.80
4,883.80
2,488.10
2,322.10
1,754.40
706.80
Non-Operating Interest Income
-
4.80
23.40
-
-
-
Minority Interest Expense
-
-
-
29.60
147.50
145.10
About Duran Ventures
View Profile
