Boustead Plantations Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
770,280.00
716,512.00
615,195.00
707,875.00
756,022.00
Cost of Goods Sold (COGS) incl. D&A
519,346.00
557,249.00
515,209.00
518,170.00
530,183.00
Gross Income
250,934.00
159,263.00
99,986.00
189,705.00
225,839.00
SG&A Expense
104,459.00
29,967.00
31,277.00
31,805.00
26,338.00
EBIT
146,304.00
129,296.00
68,709.00
157,900.00
199,501.00
Unusual Expense
136,321.00
1,395.00
1,755.00
12,261.00
10,055.00
Non Operating Income/Expense
89,095.00
2,068.00
46,883.00
154,900.00
554,925.00
Interest Expense
32,742.00
53,875.00
38,532.00
42,074.00
27,885.00
Pretax Income
359,258.00
89,783.00
95,100.00
276,081.00
732,670.00
Income Tax
27,905.00
37,365.00
22,841.00
59,724.00
70,706.00
Consolidated Net Income
331,353.00
52,418.00
72,259.00
216,357.00
661,964.00
Net Income
333,164.00
57,158.00
78,610.00
227,791.00
665,238.00
Net Income After Extraordinaries
333,164.00
57,158.00
78,610.00
227,791.00
665,238.00
Net Income Available to Common
333,164.00
57,158.00
78,610.00
227,791.00
665,238.00
EPS (Basic)
0.15
0.03
0.04
0.10
0.30
Basic Shares Outstanding
2,239,999.10
1,848,459.90
2,239,999.10
2,239,999.10
2,239,999.10
EPS (Diluted)
0.15
0.03
0.04
0.10
0.30
Diluted Shares Outstanding
2,239,999.10
1,848,459.90
2,239,999.10
2,239,999.10
2,239,999.10
EBITDA
177,252.00
168,502.00
109,209.00
199,036.00
241,583.00
Other Operating Expense
171.00
-
-
-
-
Non-Operating Interest Income
15,045.00
11,301.00
14,487.00
14,211.00
11,616.00
Minority Interest Expense
1,811.00
4,740.00
6,351.00
11,434.00
3,274.00
Equity in Affiliates (Pretax)
5,235.00
3,734.00
1,798.00
3,405.00
4,568.00
About Boustead Plantations Bhd
View Profile