Airgain Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
25,392.30
25,509.60
27,793.10
43,433.90
49,521.20
60,625.20
Cost of Goods Sold (COGS) incl. D&A
15,539.70
14,504.00
16,620.90
24,156.80
26,219.00
34,114
Gross Income
9,852.60
11,005.60
11,172.20
19,277.10
23,302.20
26,511.20
SG&A Expense
8,252.30
9,428.10
11,273.50
15,824.90
22,333.00
28,597.20
EBIT
1,600.30
1,577.50
101.40
3,452.20
969.20
2,086
Unusual Expense
1,569.40
2,020.60
144.00
460.30
-
911.30
Non Operating Income/Expense
145.60
39.00
15.10
-
-
39.30
Interest Expense
0.70
42.70
39.50
178.40
98.70
31
Pretax Income
175.90
3,594.50
269.70
3,741.90
1,166.90
2,482.80
Income Tax
10.80
6.20
0.60
8.20
25.70
101.50
Consolidated Net Income
165.10
3,588.30
270.30
3,733.70
1,141.30
2,584.30
Net Income
165.10
3,588.30
270.30
3,733.70
1,141.30
2,584.30
Net Income After Extraordinaries
165.10
3,588.30
270.30
3,733.70
1,141.30
2,584.30
Net Income Available to Common
2,264.80
1,156.50
2,715.30
2,196.70
1,141.30
2,584.30
EPS (Basic)
0.31
0.22
0.38
0.40
0.11
0.27
Basic Shares Outstanding
7,366.10
7,366.10
7,366.10
3,373.30
9,485.30
9,520.90
EPS (Diluted)
0.31
0.22
0.38
0.40
0.11
0.27
Diluted Shares Outstanding
7,366.10
7,366.10
7,366.10
4,667.50
10,361.40
9,520.90
EBITDA
1,760.60
1,949.10
371.40
4,320.90
1,986.80
822.60
Non-Operating Interest Income
-
-
-
7.80
296.50
584.70
Preferred Dividends
2,429.90
2,431.80
2,445.00
1,537.00
-
-
About Airgain
View Profile
