DynaResource Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
1,476.20
944.90
9,496.10
10,850.10
14,059.70
Cost of Goods Sold (COGS) incl. D&A
67.50
3,771.50
3,547.70
5,196.10
8,868.00
13,621.70
Gross Income
67.50
2,295.30
2,602.80
4,300.00
1,982.10
438
SG&A Expense
3,330.70
2,438.00
3,988.30
2,784.90
2,609.70
2,203.40
EBIT
-
4,733.30
6,591.20
-
627.60
1,765.40
Unusual Expense
-
-
1,030.60
276.60
1,924.60
2,206.80
Non Operating Income/Expense
338.40
1,585.20
2,478.70
177.10
1,389.60
261.20
Interest Expense
133.30
209.60
240.10
119.50
158.90
391.80
Pretax Income
3,869.90
6,528.10
10,340.60
1,495.20
2,527.70
211.50
Consolidated Net Income
3,869.90
6,528.10
10,340.60
1,495.20
2,527.70
211.50
Net Income
3,302.70
5,991.70
9,780.00
1,842.30
2,653.20
174.60
Net Income After Extraordinaries
3,302.70
5,991.70
9,780.00
1,842.30
2,653.20
174.60
Net Income Available to Common
3,302.70
6,660.70
14,504.60
1,668.50
2,479.90
1.30
EPS (Basic)
0.30
0.55
0.92
0.09
0.13
-
Basic Shares Outstanding
10,830.10
12,196.40
15,819.70
16,722.80
17,076.30
17,722.80
EPS (Diluted)
0.30
0.55
0.92
0.09
0.13
-
Diluted Shares Outstanding
10,830.10
12,196.40
15,819.70
18,560.50
18,943.80
17,722.80
EBITDA
3,330.70
4,676.90
6,462.70
1,592.80
473.70
1,486.60
Minority Interest Expense
567.20
536.40
560.60
347.20
125.50
386.10
Preferred Dividends
-
669.00
4,724.60
173.80
173.30
173.30
About DynaResource
View Profile
