Dynasty Resources Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
-
-
122.40
665.50
806.50
Cost of Goods Sold (COGS) incl. D&A
1,360.70
903.60
20.80
183.10
618.60
31.20
Gross Income
1,360.70
903.60
20.80
60.70
46.90
775.40
SG&A Expense
359.60
304.10
593.90
565.10
721.80
1,550.90
EBIT
1,720.30
1,207.70
614.70
-
674.90
770.50
Unusual Expense
633.40
348.30
214.00
8.80
-
-
Non Operating Income/Expense
662.30
180.40
43.00
20.10
10.20
100
Interest Expense
-
-
-
-
21.60
-
Pretax Income
1,619.80
1,360.50
867.60
556.00
635.30
655.50
Income Tax
451.80
112.70
63.90
-
83.30
22.50
Equity in Affiliates
311.10
140.50
-
-
-
-
Consolidated Net Income
1,479.10
1,388.40
803.70
556.00
718.60
632.90
Net Income
1,479.10
1,388.40
803.70
563.70
812.90
627.50
Net Income After Extraordinaries
1,479.10
1,388.40
803.70
563.70
812.90
627.50
Net Income Available to Common
1,479.10
1,388.40
803.70
563.70
812.90
627.50
EPS (Basic)
0.01
0.01
0.01
0.00
0.00
-
Basic Shares Outstanding
107,292.80
119,506.30
127,610.90
408,737.80
502,033.60
506,326.30
EPS (Diluted)
0.01
0.01
0.01
0.00
0.00
-
Diluted Shares Outstanding
107,292.80
119,506.30
127,610.90
408,737.80
502,033.60
506,326.30
EBITDA
1,698.50
1,186.00
593.90
572.80
617.90
739.40
Other Operating Expense
-
-
-
27.60
-
5
Non-Operating Interest Income
71.60
15.10
4.10
30.80
50.90
15
Minority Interest Expense
-
-
-
7.70
94.30
5.50
About Dynasty Resources
View Profile
