CPI S.A. | Income Statement
Fiscal year is July-June. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
14,261.20
14,281.30
14,571.90
13,832.20
14,700.80
14,850
Cost of Goods Sold (COGS) incl. D&A
11,129.00
10,897.10
11,502.30
10,967.50
11,852.40
12,135.70
Gross Income
3,132.20
3,384.10
3,069.60
2,864.70
2,848.40
2,714.20
SG&A Expense
3,213.50
2,829.40
2,729.00
2,542.70
2,589.70
2,812.50
EBIT
25.10
502.00
290.90
317.70
258.60
107.60
Unusual Expense
13.70
49.80
21.10
0.80
4.30
-
Non Operating Income/Expense
10.70
33.80
38.80
1.60
9.70
283.30
Interest Expense
309.30
356.70
289.30
213.80
167.10
190.30
Pretax Income
301.10
230.70
61.90
104.90
96.90
14.60
Income Tax
95.70
115.90
34.00
22.10
62.30
57
Consolidated Net Income
205.40
114.80
27.90
82.80
34.60
71.60
Net Income
205.40
114.80
27.90
82.80
34.60
71.60
Net Income After Extraordinaries
205.40
114.80
27.90
82.80
34.60
71.60
Net Income Available to Common
205.40
114.80
27.90
82.80
34.60
71.60
EPS (Basic)
0.02
0.01
0.00
0.01
0.00
0.01
Basic Shares Outstanding
9,907.50
9,907.50
9,907.50
9,907.50
9,907.50
9,907.50
EPS (Diluted)
0.02
0.01
0.00
0.01
0.00
0.01
Diluted Shares Outstanding
9,907.50
9,907.50
9,907.50
9,907.50
9,907.50
9,907.50
EBITDA
461.10
986.00
842.90
634.00
549.50
119.80
Other Operating Expense
56.20
52.70
49.60
4.40
0.20
9.40
Non-Operating Interest Income
8.90
1.80
0.40
0.10
0.10
-
About CPI
View Profile