Forth Smart Service PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
795
1,095
1,574
2,294
3,166
3,350
Cost of Goods Sold (COGS) incl. D&A
608
827
1,173
1,728
2,458
2,668
Gross Income
186
268
401
566
709
682
SG&A Expense
73
117
158
190
243
215
Unusual Expense
17
6
3
-
1
6
Non Operating Income/Expense
40
69
113
134
198
259
Interest Expense
17
20
13
30
57
62
Pretax Income
120
193
340
479
608
658
Income Tax
25
40
69
59
66
77
Consolidated Net Income
94
153
272
420
541
581
Net Income
94
153
272
420
543
583
Net Income After Extraordinaries
94
153
272
420
543
583
Net Income Available to Common
94
153
272
420
543
583
EPS (Basic)
0.16
0.24
0.34
0.53
0.68
0.74
Basic Shares Outstanding
591
646
800
800
800
788
EPS (Diluted)
0.16
0.24
0.34
0.53
0.68
0.74
Diluted Shares Outstanding
591
646
800
800
800
788
EBITDA
220
293
451
695
925
1,014
Minority Interest Expense
-
-
-
-
2
2
About Forth Smart Service
View Profile
