FreeMs Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
35,190
29,939
24,541
20,251
28,664
Cost of Goods Sold (COGS) incl. D&A
26,024
21,869
17,443
16,151
23,726
Gross Income
9,166
8,071
7,097
4,101
4,938
SG&A Expense
6,419
5,974
5,626
3,344
3,549
EBIT
2,676
2,026
1,405
704
1,329
Non Operating Income/Expense
44
69
27
804
538
Interest Expense
-
15
10
2
2
Pretax Income
3,153
2,459
1,956
1,959
1,337
Income Tax
505
343
267
317
199
Consolidated Net Income
2,648
2,115
1,690
1,642
1,138
Net Income
2,648
2,115
1,690
1,642
1,138
Net Income After Extraordinaries
2,648
2,115
1,690
1,642
1,138
Net Income Available to Common
2,648
2,115
1,690
1,642
1,138
EPS (Basic)
552.00
441.00
352.00
332.00
215.00
Basic Shares Outstanding
5
5
5
5
5
EPS (Diluted)
552.37
441.23
352.47
331.76
215.02
Diluted Shares Outstanding
5
5
5
5
5
EBITDA
2,967
2,293
1,650
918
1,536
Other Operating Expense
71
70
67
52
60
Non-Operating Interest Income
536
511
442
440
467
About FreeMs
View Profile