Homecast Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
75,893
71,513
97,172
122,054
40,920
Cost of Goods Sold (COGS) incl. D&A
56,843
51,424
64,893
82,056
29,410
Gross Income
19,050
20,090
32,280
39,998
11,510
SG&A Expense
28,673
15,191
23,999
22,345
12,989
EBIT
9,682
4,829
7,968
-
1,497
Unusual Expense
4,174
1,870
1,340
2,177
520
Non Operating Income/Expense
2,305
1,811
4,093
1,853
4,535
Interest Expense
426
1,664
597
379
642
Pretax Income
16,491
3,437
10,491
14,793
14,505
Income Tax
692
774
245
2,677
591
Equity in Affiliates
362
1,344
2,507
-
-
Consolidated Net Income
16,160
1,319
7,739
12,116
15,096
Net Income
15,783
1,377
7,830
12,116
15,096
Net Income After Extraordinaries
15,783
1,377
7,830
12,116
15,096
Net Income Available to Common
15,783
1,377
7,830
12,116
15,096
EPS (Basic)
1,109.00
67.00
254.00
388.00
474.00
Basic Shares Outstanding
14
21
31
31
32
EPS (Diluted)
1,108.63
88.78
245.64
387.64
473.56
Diluted Shares Outstanding
14
27
32
31
32
EBITDA
8,445
6,240
8,716
17,858
1,135
Other Operating Expense
60
69
313
89
18
Non-Operating Interest Income
97
331
368
616
382
Minority Interest Expense
377
58
92
-
-
Equity in Affiliates (Pretax)
-
-
-
2,684
8,733
About Homecast Co.
View Profile
