Majestar Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
47,702
46,109
35,178
24,444
8,116
Cost of Goods Sold (COGS) incl. D&A
36,607
26,846
20,725
27,484
12,806
Gross Income
11,095
19,263
14,453
3,040
4,690
SG&A Expense
19,054
24,440
13,162
13,238
8,116
EBIT
7,959
5,662
-
-
12,806
Unusual Expense
9,863
109
351
117
6,109
Non Operating Income/Expense
2,556
730
207
4,210
2,266
Interest Expense
2,874
2,279
277
720
2,998
Pretax Income
22,408
8,683
1,476
21,313
20,395
Income Tax
-
107
2,789
868
319
Consolidated Net Income
22,408
8,789
1,313
22,181
20,076
Net Income
20,473
8,981
1,313
22,181
19,975
Net Income After Extraordinaries
20,473
19,446
528
22,086
19,975
Net Income Available to Common
20,473
1,484
3,154
22,276
19,975
EPS (Basic)
1,260.00
70.00
108.00
349.81
251.00
Basic Shares Outstanding
16
21
29
64
80
EPS (Diluted)
1,259.82
65.85
105.39
349.81
250.59
Diluted Shares Outstanding
16
23
30
64
80
EBITDA
6,507
3,980
2,721
14,009
11,531
Other Operating Expense
-
485
-
-
-
Non-Operating Interest Income
844
97
605
14
232
Minority Interest Expense
1,935
192
-
-
100
Equity in Affiliates (Pretax)
-
-
-
2
979
About Majestar Co.
View Profile
