MultiQ International AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
66,101.00
122,359.00
112,204.00
135,325.00
129,130.00
151,263
Cost of Goods Sold (COGS) incl. D&A
49,573.00
72,606.00
71,793.00
94,497.00
87,038.00
104,070
Gross Income
16,528.00
49,753.00
40,411.00
40,828.00
42,092.00
47,193
SG&A Expense
33,851.00
34,149.00
44,140.00
48,578.00
44,188.00
46,626
EBIT
17,323.00
15,604.00
3,856.00
7,750.00
2,096.00
567
Unusual Expense
15,958.00
-
1,000.00
-
345.00
345
Non Operating Income/Expense
216.00
1,547.00
335.00
242.00
711.00
566
Interest Expense
462.00
488.00
565.00
675.00
683.00
699
Pretax Income
33,774.00
16,725.00
4,372.00
7,382.00
1,277.00
1,592
Income Tax
1,794.00
113.00
1,544.00
2,093.00
2,526.00
608
Consolidated Net Income
31,980.00
16,838.00
2,828.00
5,289.00
1,249.00
2,200
Net Income
31,980.00
16,838.00
2,642.00
5,289.00
1,249.00
2,200
Net Income After Extraordinaries
31,980.00
16,838.00
2,642.00
5,289.00
1,249.00
2,200
Net Income Available to Common
31,980.00
16,838.00
2,642.00
5,289.00
1,249.00
2,200
EPS (Basic)
0.92
0.16
0.02
0.04
0.01
0.02
Basic Shares Outstanding
34,871.40
102,610.20
114,754.70
122,400.50
122,400.50
122,400.50
EPS (Diluted)
0.92
0.16
0.02
0.04
0.01
0.02
Diluted Shares Outstanding
34,871.40
102,610.20
114,754.70
122,400.50
122,400.50
122,400.50
EBITDA
15,184.00
17,810.00
619.00
3,981.00
1,555.00
5,260
Other Operating Expense
-
-
127.00
-
-
-
Non-Operating Interest Income
185.00
62.00
714.00
801.00
1,136.00
1,503
Minority Interest Expense
-
-
186.00
-
-
-
About MultiQ International AB
View Profile
