Seeing Machines Ltd. | Income Statement
Fiscal year is July-June. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
7,652.30
9,469.50
6,806.60
16,486.90
8,067.00
17,689.10
Cost of Goods Sold (COGS) incl. D&A
2,748.50
3,810.90
3,777.00
3,075.00
8,016.70
13,296.80
Gross Income
4,903.80
5,658.60
3,029.60
13,412.00
50.30
4,392.40
SG&A Expense
5,847.40
7,752.20
12,247.40
13,456.30
22,118.10
26,801.50
EBIT
943.60
2,093.60
-
2,619.90
22,067.80
22,409.20
Unusual Expense
-
-
77.60
-
-
80.70
Non Operating Income/Expense
645.90
-
1,626.20
34.10
301.90
1,426.80
Interest Expense
-
2.40
-
-
-
63
Pretax Income
291.80
2,029.10
7,536.10
1,912.40
22,089.90
20,863.50
Income Tax
654.60
501.50
1,145.80
1,115.70
4,431.10
123.60
Consolidated Net Income
362.80
1,527.60
6,390.30
796.70
17,658.80
20,739.90
Net Income
362.80
1,527.60
6,732.50
844.30
17,658.80
20,739.90
Net Income After Extraordinaries
362.80
1,527.60
7,493.10
834.30
17,658.80
20,739.90
Net Income Available to Common
362.80
1,527.60
5,972.00
728.80
17,658.80
20,739.90
EPS (Basic)
0.00
0.00
0.01
0.00
0.01
0.01
Basic Shares Outstanding
457,833.10
658,082.90
870,187.10
981,738.20
1,264,425.40
1,626,982.40
EPS (Diluted)
0.00
0.00
0.01
0.00
0.01
0.01
Diluted Shares Outstanding
457,833.10
658,082.90
870,187.10
981,738.20
1,264,425.40
1,626,982.40
EBITDA
827.60
1,902.70
8,806.50
2,181.70
21,305.50
20,593.70
Other Operating Expense
-
-
-
2,575.60
-
-
Non-Operating Interest Income
5.90
67.00
133.10
673.50
279.80
262.60
Minority Interest Expense
-
-
342.20
47.60
-
-
About Seeing Machines
View Profile
