eCobalt Solutions Inc. | Income Statement
Fiscal year is March-February. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,886.80
-
-
-
-
471.90
Cost of Goods Sold (COGS) incl. D&A
6,730.90
127.30
130.30
153.70
156.30
471.90
Gross Income
1,844.10
127.30
130.30
153.70
156.30
471.90
SG&A Expense
2,040.50
5,390.80
1,457.30
1,646.50
2,093.30
7,545.30
EBIT
4,514.80
5,518.10
1,587.70
1,800.30
2,249.60
8,017.20
Unusual Expense
1,126.90
13,704.10
9,627.30
51,434.70
-
17,518.40
Non Operating Income/Expense
1,145.10
889.90
535.50
222.00
14.40
61.30
Interest Expense
492.10
912.80
3.10
3.10
3.60
30.70
Pretax Income
4,857.50
19,197.90
10,663.50
53,003.10
2,210.20
25,505
Income Tax
2,579.50
5,043.20
1,717.10
2.00
0.50
9.70
Consolidated Net Income
7,437.00
14,154.70
8,946.50
53,001.10
2,209.70
25,514.70
Net Income
7,437.00
14,154.70
8,946.50
53,001.10
2,209.70
25,514.70
Net Income After Extraordinaries
7,437.00
14,495.40
8,587.50
53,001.10
2,209.70
25,514.70
Net Income Available to Common
7,437.00
13,814.00
9,193.10
53,001.10
2,209.70
25,514.70
EPS (Basic)
0.08
0.15
0.10
0.58
0.02
0.16
Basic Shares Outstanding
90,887.20
90,887.20
90,887.20
90,887.20
102,861.90
155,768.50
EPS (Diluted)
0.08
0.15
0.10
0.58
0.02
0.16
Diluted Shares Outstanding
90,887.20
90,887.20
90,887.20
90,887.20
102,861.90
155,768.50
EBITDA
4,264.40
5,390.80
1,457.30
1,646.50
2,093.30
7,545.30
Other Operating Expense
630.20
-
-
-
-
-
Non-Operating Interest Income
131.20
47.20
19.10
12.90
28.60
-
About eCobalt Solutions
View Profile