Silicom Ltd. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
73,298.00
75,622.00
82,738.00
100,347.00
125,690.00
133,753
Cost of Goods Sold (COGS) incl. D&A
43,865.00
44,835.00
48,659.00
61,796.00
79,762.00
91,697
Gross Income
29,433.00
30,787.00
34,079.00
38,551.00
45,928.00
42,056
SG&A Expense
11,855.00
13,741.00
18,964.00
23,055.00
25,144.00
25,405
EBIT
17,578.00
17,046.00
15,115.00
15,496.00
20,784.00
16,651
Unusual Expense
-
-
3,090.00
334.00
4,642.00
-
Non Operating Income/Expense
732.00
853.00
148.00
236.00
45.00
208
Interest Expense
154.00
150.00
97.00
122.00
109.00
93
Pretax Income
17,982.00
17,309.00
18,425.00
15,865.00
25,582.00
17,574
Income Tax
905.00
2,704.00
1,905.00
2,728.00
3,868.00
2,937
Consolidated Net Income
17,077.00
14,605.00
16,520.00
13,137.00
21,714.00
14,637
Net Income
17,077.00
14,605.00
16,520.00
13,137.00
21,714.00
14,637
Net Income After Extraordinaries
17,077.00
14,605.00
16,520.00
13,137.00
21,714.00
14,637
Net Income Available to Common
17,077.00
14,605.00
16,520.00
13,137.00
21,714.00
14,637
EPS (Basic)
2.40
2.03
2.27
1.79
2.91
1.94
Basic Shares Outstanding
7,103.00
7,184.10
7,268.50
7,344.00
7,455.50
7,552.10
EPS (Diluted)
2.36
2.00
2.24
1.77
2.86
1.91
Diluted Shares Outstanding
7,246.00
7,318.90
7,368.00
7,435.00
7,602.00
7,657.30
EBITDA
18,237.00
18,042.00
17,882.00
19,352.00
24,583.00
19,944
Non-Operating Interest Income
1,290.00
1,266.00
465.00
393.00
310.00
808
About Silicom
View Profile
