VST Holdings Ltd. | Income Statement
Fiscal year is January-December. All values HKD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
40,239
41,893
45,576
48,161
54,543
62,482
Cost of Goods Sold (COGS) incl. D&A
38,722
40,220
43,879
46,305
52,196
59,652
Gross Income
1,517
1,673
1,697
1,857
2,347
2,830
SG&A Expense
866
844
1,017
1,066
1,382
1,631
EBIT
651
829
680
791
965
1,199
Non Operating Income/Expense
46
1
17
2
101
65
Interest Expense
81
104
140
141
205
240
Pretax Income
626
740
537
689
920
947
Income Tax
134
143
112
137
203
206
Equity in Affiliates
33
30
25
-
-
-
Consolidated Net Income
525
626
450
552
716
741
Net Income
503
607
450
552
716
741
Net Income After Extraordinaries
503
607
450
552
716
741
Net Income Available to Common
503
607
450
552
716
741
EPS (Basic)
0.34
0.41
0.30
0.38
0.50
0.52
Basic Shares Outstanding
1,489
1,496
1,504
1,442
1,423
1,435
EPS (Diluted)
0.34
0.41
0.30
0.38
0.50
0.52
Diluted Shares Outstanding
1,489
1,497
1,507
1,446
1,426
1,438
EBITDA
671
848
702
813
994
1,234
Non-Operating Interest Income
10
17
14
11
16
9
Minority Interest Expense
22
18
-
-
-
-
Equity in Affiliates (Pretax)
-
-
-
30
43
44
About VST Holdings
View Profile
