InterNAP Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
283,342.00
334,959.00
318,293.00
298,297.00
280,718.00
317,373
Cost of Goods Sold (COGS) incl. D&A
214,847.00
262,919.00
260,570.00
233,387.00
206,967.00
230,455
Gross Income
68,495.00
72,040.00
57,723.00
64,910.00
73,751.00
86,918
SG&A Expense
70,359.00
81,747.00
81,340.00
70,311.00
62,899.00
72,456
EBIT
1,864.00
9,707.00
-
-
10,852.00
14,462
Unusual Expense
16,295.00
4,439.00
2,278.00
87,341.00
6,249.00
8,306
Non Operating Income/Expense
8,977.00
262.00
1,986.00
59.00
354.00
258
Interest Expense
11,146.00
26,706.00
28,394.00
31,699.00
50,476.00
68,132
Pretax Income
20,328.00
41,114.00
52,303.00
124,382.00
46,227.00
61,718
Income Tax
285.00
1,361.00
3,660.00
530.00
253.00
657
Equity in Affiliates
213.00
259.00
200.00
170.00
1,207.00
-
Consolidated Net Income
19,830.00
39,494.00
48,443.00
124,742.00
45,273.00
62,375
Net Income
19,830.00
39,494.00
48,443.00
124,742.00
45,343.00
62,500
Net Income After Extraordinaries
19,830.00
39,494.00
48,443.00
124,742.00
45,343.00
62,500
Net Income Available to Common
19,830.00
39,494.00
48,443.00
124,742.00
45,343.00
62,500
EPS (Basic)
1.56
3.08
3.72
9.52
2.39
3.01
Basic Shares Outstanding
12,783.80
12,809.30
12,974.50
13,082.50
18,993.00
20,732
EPS (Diluted)
1.55
3.08
3.73
9.54
2.39
3.01
Diluted Shares Outstanding
12,783.80
12,809.30
12,974.50
13,082.50
18,993.00
20,732
EBITDA
51,284.00
71,706.00
69,300.00
71,754.00
86,042.00
105,138
Minority Interest Expense
-
-
-
-
70.00
125
About InterNAP
View Profile
