Jig-Saw Inc. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
380
506
657
1,110
1,296
1,447
Cost of Goods Sold (COGS) incl. D&A
199
232
238
432
454
400
Gross Income
180
273
419
678
842
1,047
SG&A Expense
149
211
263
423
517
690
EBIT
32
62
157
256
325
357
Unusual Expense
7
1
9
6
56
57
Non Operating Income/Expense
-
-
-
13
136
178
Interest Expense
-
1
-
1
1
-
Pretax Income
26
61
148
262
405
478
Income Tax
2
18
52
78
142
163
Consolidated Net Income
24
80
96
184
262
316
Net Income
24
80
96
184
262
316
Net Income After Extraordinaries
24
80
96
184
262
316
Net Income Available to Common
24
80
96
184
262
316
EPS (Basic)
4.13
13.31
15.18
28.34
40.10
48.06
Basic Shares Outstanding
6
6
6
6
7
7
EPS (Diluted)
4.13
13.31
14.24
26.72
38.20
46.32
Diluted Shares Outstanding
6
6
7
7
7
7
EBITDA
33
67
165
288
404
384
Non-Operating Interest Income
-
-
-
-
1
-
Minority Interest Expense
-
-
-
-
-
-
About Jig-Saw
View Profile
