KINX Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
30,572
36,498
42,126
44,194
47,286
Cost of Goods Sold (COGS) incl. D&A
17,085
20,207
22,493
24,039
24,982
Gross Income
13,487
16,291
19,633
20,154
22,304
SG&A Expense
7,898
10,095
12,751
12,059
12,856
EBIT
5,404
5,949
6,597
7,826
9,152
Unusual Expense
12
100
1,600
1,526
457
Non Operating Income/Expense
72
124
210
187
1,128
Interest Expense
-
5
-
-
-
Pretax Income
5,995
6,636
5,652
7,124
8,057
Income Tax
832
997
1,026
786
1,330
Equity in Affiliates
15
-
84
4
-
Consolidated Net Income
5,148
5,639
4,541
6,333
6,728
Net Income
4,773
5,135
4,553
5,768
6,460
Net Income After Extraordinaries
4,773
5,135
4,553
5,768
6,460
Net Income Available to Common
4,773
5,135
4,553
5,768
6,460
EPS (Basic)
1,011.00
1,085.00
960.00
1,215.00
1,366.00
Basic Shares Outstanding
5
5
5
5
5
EPS (Diluted)
1,007.38
1,082.62
957.56
1,214.74
1,365.67
Diluted Shares Outstanding
5
5
5
5
5
EBITDA
7,583
8,513
9,591
10,583
11,623
Other Operating Expense
185
248
285
269
296
Non-Operating Interest Income
532
469
444
637
526
Minority Interest Expense
375
504
12
565
268
Equity in Affiliates (Pretax)
-
-
-
-
36
Other After Tax Income (Expense)
-
-
-
-
-
About KINX
View Profile
