Tencent Holdings Ltd. | Income Statement
Fiscal year is January-December. All values HKD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
76,254
99,338
126,880
177,527
274,158
370,372
Cost of Goods Sold (COGS) incl. D&A
36,197
40,209
53,423
80,855
139,333
204,742
Gross Income
40,057
59,129
73,456
96,673
134,825
165,629
SG&A Expense
18,638
26,273
28,540
38,364
58,465
75,178
EBIT
21,419
32,856
44,916
58,309
76,360
90,451
Unusual Expense
110
3,067
2,357
4,850
1,734
14,427
Non Operating Income/Expense
1,641
5,648
4,550
9,297
21,664
5,642
Interest Expense
497
1,090
1,863
2,532
3,528
5,801
Pretax Income
24,111
36,950
48,117
63,284
100,773
110,129
Income Tax
4,691
6,450
8,768
11,910
18,154
17,153
Equity in Affiliates
216
437
3,445
2,947
947
1,761
Consolidated Net Income
19,636
30,064
35,904
48,427
83,565
94,737
Net Income
19,559
29,966
35,532
48,016
82,457
93,239
Net Income After Extraordinaries
19,559
29,966
35,532
48,016
82,457
93,239
Net Income Available to Common
19,559
29,966
35,532
48,016
82,457
93,239
EPS (Basic)
2.14
3.25
3.82
5.12
8.76
9.87
Basic Shares Outstanding
9,160
9,231
9,300
9,376
9,411
9,444
EPS (Diluted)
2.09
3.20
3.77
5.06
8.65
9.74
Diluted Shares Outstanding
9,340
9,357
9,430
9,494
9,536
9,568
EBITDA
25,948
38,899
53,093
73,065
103,425
130,736
Non-Operating Interest Income
1,658
2,109
2,870
3,060
4,543
5,412
Minority Interest Expense
77
98
373
411
1,108
1,498
About Tencent Holdings
View Profile
