AgJunction Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
59,988.80
49,490.20
49,957.70
55,996.20
60,722.20
83,621
Cost of Goods Sold (COGS) incl. D&A
33,706.80
28,200.60
32,191.60
35,782.10
37,158.10
54,363
Gross Income
26,282.00
21,289.50
17,766.10
20,214.10
23,564.10
29,258
SG&A Expense
23,364.70
22,059.10
24,465.30
29,356.50
31,295.00
31,689.50
EBIT
2,917.30
769.60
6,699.30
9,142.40
7,731.00
2,431.60
Unusual Expense
255.10
17,512.20
6,670.20
14,972.90
3,894.00
-
Non Operating Income/Expense
140.50
181.00
1,647.00
103.50
29.90
4,164.50
Interest Expense
-
22.10
-
-
-
-
Pretax Income
2,828.40
18,437.80
11,692.30
24,138.30
3,843.40
1,891.10
Income Tax
102.80
41.30
-
-
376.40
6.50
Consolidated Net Income
2,725.60
18,396.50
11,692.30
24,138.30
3,467.00
1,897.60
Net Income
2,725.60
18,396.50
11,692.30
24,138.30
3,467.00
1,897.60
Net Income After Extraordinaries
117.80
18,396.50
11,692.30
24,138.30
3,467.00
1,897.60
Net Income Available to Common
790.10
18,396.50
11,692.30
24,138.30
3,467.00
1,897.60
EPS (Basic)
0.08
0.25
0.14
0.20
0.03
0.02
Basic Shares Outstanding
68,749.10
71,992.40
82,963.70
123,773.40
120,448.00
117,990
EPS (Diluted)
0.08
0.26
0.14
0.20
0.03
0.02
Diluted Shares Outstanding
69,354.90
71,992.40
82,963.70
123,773.40
120,448.00
125,303
EBITDA
4,640.80
1,010.50
4,779.40
6,521.20
5,202.40
46.70
Non-Operating Interest Income
25.80
47.10
30.20
80.60
23.40
158.10
About AgJunction
View Profile
