Allgon AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
54,510.00
86,081.00
115,180.00
139,704.00
198,639.00
Cost of Goods Sold (COGS) incl. D&A
61,300.00
79,846.00
102,723.00
158,198.00
195,488.00
Gross Income
6,790.00
6,235.00
12,457.00
18,494.00
3,151.00
EBIT
6,790.00
6,235.00
12,457.00
18,494.00
3,151.00
Unusual Expense
-
-
3,045.00
6,000.00
1,700.00
Non Operating Income/Expense
91.00
410.00
455.00
518.00
853.00
Interest Expense
1,063.00
662.00
-
809.00
3,681.00
Pretax Income
7,936.00
5,226.00
8,959.00
24,781.00
1,238.00
Income Tax
-
-
-
278.00
525.00
Consolidated Net Income
7,936.00
5,226.00
8,959.00
24,503.00
713.00
Net Income
7,936.00
5,226.00
8,959.00
24,503.00
713.00
Net Income After Extraordinaries
7,936.00
5,226.00
8,959.00
24,503.00
713.00
Net Income Available to Common
7,936.00
5,226.00
8,959.00
24,503.00
713.00
EPS (Basic)
0.76
0.38
0.76
1.08
0.03
Basic Shares Outstanding
10,075.30
11,625.30
11,625.30
22,648.20
25,572.00
EPS (Diluted)
0.79
0.45
0.77
1.08
0.03
Diluted Shares Outstanding
10,075.30
11,625.30
11,625.30
22,648.20
25,572.00
EBITDA
4,298.00
9,645.00
21,609.00
12,329.00
9,994.00
Non-Operating Interest Income
8.00
63.00
2.00
4.00
139.00
About Allgon AB
View Profile
