Baylin Technologies Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
82,504.30
49,556.90
55,046.40
84,108.70
91,642.00
136,214
Cost of Goods Sold (COGS) incl. D&A
57,015.50
40,546.80
44,550.40
61,251.10
64,325.00
91,000
Gross Income
25,488.70
9,010.10
10,496.00
22,857.60
27,317.00
45,214
SG&A Expense
21,977.20
22,009.60
23,742.70
26,297.10
29,094.00
47,113
EBIT
3,511.60
12,999.40
13,246.70
-
1,777.00
1,078
Unusual Expense
-
231.90
2,302.90
-
-
6,043
Non Operating Income/Expense
39.20
1,982.50
1,851.30
1,150.00
1,692.00
1,707
Interest Expense
1,812.50
669.30
730.50
344.50
351.00
5,322
Pretax Income
1,947.40
15,498.80
18,005.90
2,608.80
3,773.00
10,624
Income Tax
1,093.20
38.70
762.50
2.70
436.00
5,180
Consolidated Net Income
854.20
15,537.50
18,768.40
2,611.40
4,209.00
5,444
Net Income
854.20
15,537.50
18,768.40
2,611.40
3,726.00
4,651
Net Income After Extraordinaries
854.20
15,537.50
18,768.40
2,611.40
3,726.00
4,651
Net Income Available to Common
854.20
15,537.50
18,768.40
2,611.40
3,726.00
4,651
EPS (Basic)
0.07
0.83
1.00
0.14
0.16
0.13
Basic Shares Outstanding
12,218.00
18,747.00
18,814.00
18,814.00
22,935.00
35,371.70
EPS (Diluted)
0.07
0.83
1.00
0.14
0.16
0.13
Diluted Shares Outstanding
12,218.00
18,747.00
18,814.00
18,814.00
22,935.00
35,371.70
EBITDA
6,302.90
9,549.10
8,832.80
670.40
2,306.00
7,872
Non-Operating Interest Income
209.20
384.40
125.40
25.20
47.00
96
Minority Interest Expense
-
-
-
-
483.00
793
About Baylin Technologies
View Profile
