Endomines AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
163,309.00
191,679.00
112,970.00
101,059.00
121,009.00
104,039
Cost of Goods Sold (COGS) incl. D&A
227,281.00
186,492.00
210,075.00
150,144.00
163,201.00
146,701
Gross Income
63,972.00
5,187.00
97,105.00
49,085.00
42,192.00
42,662
SG&A Expense
-
26,525.00
23,418.00
-
-
-
EBIT
63,972.00
21,338.00
120,523.00
48,069.00
42,192.00
41,377
Unusual Expense
13,073.00
5,643.00
36,611.00
55,076.00
22,962.00
13,438
Non Operating Income/Expense
6,324.00
12,612.00
1,664.00
2,991.00
2,034.00
2,066
Interest Expense
4,734.00
3,823.00
3,909.00
4,534.00
6,132.00
11,624
Pretax Income
75,087.00
43,324.00
162,665.00
104,686.00
69,252.00
37,497
Income Tax
11,769.00
8,116.00
2,299.00
20,335.00
-
115
Consolidated Net Income
63,318.00
35,208.00
164,964.00
125,021.00
69,252.00
37,382
Net Income
63,318.00
35,208.00
164,964.00
125,021.00
69,252.00
37,382
Net Income After Extraordinaries
63,318.00
35,208.00
164,964.00
125,021.00
69,252.00
37,382
Net Income Available to Common
63,318.00
35,208.00
164,964.00
125,021.00
69,252.00
37,382
EPS (Basic)
14.26
7.29
43.24
8.57
4.53
0.98
Basic Shares Outstanding
4,434.30
4,907.20
3,820.00
14,584.10
15,280.00
38,181.20
EPS (Diluted)
14.28
7.17
43.18
8.57
4.53
0.98
Diluted Shares Outstanding
4,434.30
4,907.20
3,820.00
14,584.10
15,280.00
38,181.20
EBITDA
24,988.00
23,488.00
63,296.00
9,172.00
6,093.00
5,496
Other Operating Expense
-
-
-
1,016.00
-
1,285
Non-Operating Interest Income
368.00
92.00
42.00
2.00
-
-
About Endomines AB
View Profile
