Crucialtec Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
417,477
73,354
262,524
320,033
172,702
Cost of Goods Sold (COGS) incl. D&A
388,702
71,446
212,761
268,904
181,257
Gross Income
28,775
1,908
49,763
51,129
8,555
SG&A Expense
43,369
27,647
36,107
42,967
33,106
Unusual Expense
359
9,483
426
285
1,202
Non Operating Income/Expense
5,754
4,003
5,177
3,429
6,474
Interest Expense
5,897
5,356
5,210
6,307
4,964
Pretax Income
26,497
43,903
13,526
2,375
61,115
Income Tax
8,971
11,198
2,916
2,086
8,284
Equity in Affiliates
316
349
109
-
-
Consolidated Net Income
17,842
33,053
10,719
289
52,830
Net Income
21,888
33,053
10,719
279
52,785
Net Income After Extraordinaries
21,031
31,410
11,830
279
52,785
Net Income Available to Common
22,746
34,697
9,609
279
52,785
EPS (Basic)
1,053.71
1,563.43
371.58
10.71
1,810.00
Basic Shares Outstanding
22
22
26
27
29
EPS (Diluted)
1,054.18
1,563.84
346.30
10.16
1,809.60
Diluted Shares Outstanding
22
22
29
27
29
EBITDA
3,720
18,429
19,848
15,253
35,249
Other Operating Expense
1,153
-
-
-
-
Non-Operating Interest Income
542
678
328
584
400
Minority Interest Expense
4,046
-
-
10
46
Equity in Affiliates (Pretax)
-
-
-
3,208
7,212
About Crucialtec Co.
View Profile