Dasan Networks Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
142,677
163,973
180,563
188,911
307,090
Cost of Goods Sold (COGS) incl. D&A
96,687
117,129
137,017
135,314
207,465
Gross Income
45,990
46,844
43,546
53,597
99,625
SG&A Expense
36,027
43,135
46,848
68,267
101,749
EBIT
9,284
3,101
-
-
2,128
Unusual Expense
1,140
2,536
2,848
22,653
3,883
Non Operating Income/Expense
936
374
169
1,134
1,429
Interest Expense
2,380
2,431
3,937
3,977
4,013
Pretax Income
7,656
291
8,785
42,135
4,921
Income Tax
1,358
176
673
2,957
1,292
Equity in Affiliates
3,426
3,188
1,391
-
-
Consolidated Net Income
2,872
2,721
8,067
45,092
3,629
Net Income
3,007
2,743
7,678
38,423
3,309
Net Income After Extraordinaries
648
2,743
10,253
42,103
5,045
Net Income Available to Common
2,928
2,743
5,103
39,185
5,262
EPS (Basic)
304.00
155.00
289.00
1,926.00
80.00
Basic Shares Outstanding
18
18
18
18
20
EPS (Diluted)
303.86
155.32
288.97
1,925.74
80.05
Diluted Shares Outstanding
18
18
18
18
20
EBITDA
12,776
6,337
3,244
6,593
5,550
Other Operating Expense
679
608
-
-
4
Non-Operating Interest Income
2,828
2,531
1,131
748
1,038
Minority Interest Expense
135
22
389
6,669
320
Equity in Affiliates (Pretax)
-
-
-
2,717
2,273
About Dasan Networks
View Profile
