Draytek Corp. | Income Statement
Fiscal year is January-December. All values TWD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
828
1,031
1,090
1,143
981
986
Cost of Goods Sold (COGS) incl. D&A
426
551
566
570
476
496
Gross Income
403
481
524
572
505
491
SG&A Expense
247
266
279
296
249
292
EBIT
156
215
245
277
256
199
Non Operating Income/Expense
17
12
24
5
47
17
Interest Expense
-
-
-
-
-
-
Pretax Income
175
231
273
287
220
228
Income Tax
25
46
42
46
27
40
Consolidated Net Income
150
186
231
241
193
188
Net Income
150
186
231
241
193
188
Net Income After Extraordinaries
150
186
231
241
193
188
Net Income Available to Common
150
186
231
241
193
188
EPS (Basic)
2.00
2.43
2.99
3.07
2.38
2.28
Basic Shares Outstanding
75
76
77
78
81
82
EPS (Diluted)
1.96
2.33
2.86
2.95
2.30
2.23
Diluted Shares Outstanding
76
80
81
82
84
84
EBITDA
164
222
251
283
264
208
Non-Operating Interest Income
2
4
5
6
12
12
About Draytek
View Profile
