Harju Elekter A.S. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
48,288.00
50,606.00
60,656.00
61,167.00
102,402.00
120,804
Cost of Goods Sold (COGS) incl. D&A
40,184.00
41,891.00
50,719.00
51,177.00
87,441.00
105,284
Gross Income
8,104.00
8,715.00
9,937.00
9,990.00
14,961.00
15,520
SG&A Expense
6,340.00
6,433.00
6,661.00
6,801.00
9,449.00
13,034
EBIT
1,725.00
2,219.00
3,214.00
3,189.00
5,512.00
2,486
Unusual Expense
-
-
16.00
-
64.00
-
Non Operating Income/Expense
2,629.00
7,390.00
826.00
758.00
24,776.00
73
Interest Expense
33.00
31.00
33.00
24.00
28.00
63
Pretax Income
4,345.00
9,636.00
4,062.00
3,932.00
30,215.00
2,507
Income Tax
475.00
675.00
876.00
708.00
1,083.00
993
Equity in Affiliates
1,303.00
817.00
-
-
-
-
Consolidated Net Income
5,173.00
9,778.00
3,186.00
3,224.00
29,132.00
1,514
Net Income
5,162.00
9,697.00
3,190.00
3,219.00
29,129.00
1,546
Net Income After Extraordinaries
5,162.00
9,697.00
3,190.00
3,219.00
29,129.00
1,546
Net Income Available to Common
5,162.00
9,697.00
3,190.00
3,219.00
29,129.00
1,546
EPS (Basic)
0.30
0.56
0.18
0.18
1.64
0.09
Basic Shares Outstanding
17,400.00
17,400.00
17,551.00
17,740.00
17,740.00
17,739.90
EPS (Diluted)
0.30
0.56
0.18
0.18
1.64
0.09
Diluted Shares Outstanding
17,400.00
17,400.00
17,551.00
17,740.00
17,740.00
17,740
EBITDA
3,251.00
3,732.00
4,757.00
4,276.00
7,657.00
5,074
Other Operating Expense
39.00
63.00
62.00
-
-
-
Non-Operating Interest Income
24.00
58.00
39.00
9.00
19.00
157
Minority Interest Expense
11.00
81.00
4.00
5.00
3.00
32
About Harju Elekter
View Profile