Harmonic Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
461,940.00
433,557.00
377,027.00
405,911.00
358,246.00
403,558
Cost of Goods Sold (COGS) incl. D&A
248,767.00
227,669.00
174,574.00
205,453.00
184,830.00
196,679
Gross Income
213,173.00
205,888.00
202,453.00
200,458.00
173,416.00
206,879
SG&A Expense
233,952.00
224,383.00
208,870.00
226,857.00
221,772.00
208,115
EBIT
20,779.00
18,495.00
11,887.00
32,054.00
53,473.00
1,236
Unusual Expense
2,245.00
3,130.00
3,733.00
37,393.00
17,779.00
6,100
Non Operating Income/Expense
347.00
302.00
115.00
355.00
2,377.00
1,789
Interest Expense
-
-
333.00
10,628.00
11,078.00
11,401
Pretax Income
23,152.00
21,795.00
16,068.00
80,430.00
84,707.00
16,948
Income Tax
44,741.00
24,453.00
407.00
8,116.00
1,752.00
4,087
Consolidated Net Income
21,589.00
46,248.00
15,661.00
72,314.00
82,955.00
21,035
Net Income
21,589.00
46,248.00
15,661.00
72,314.00
82,955.00
21,035
Net Income After Extraordinaries
6,151.00
46,248.00
15,661.00
72,314.00
82,955.00
21,035
Net Income Available to Common
22,364.00
46,248.00
15,661.00
72,314.00
82,955.00
21,035
EPS (Basic)
0.34
0.50
0.18
0.93
1.02
0.25
Basic Shares Outstanding
106,529.00
92,508.00
87,514.00
77,705.00
80,974.00
85,615
EPS (Diluted)
0.34
0.50
0.18
0.93
1.02
0.25
Diluted Shares Outstanding
107,808.00
92,508.00
87,514.00
77,705.00
80,974.00
85,615
EBITDA
23,191.00
18,484.00
7,856.00
1,601.00
30,552.00
20,102
Other Operating Expense
-
-
5,470.00
5,655.00
5,117.00
-
Non-Operating Interest Income
219.00
132.00
-
-
-
-
About Harmonic
View Profile
