HF Co. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
58,606.00
48,938.00
52,983.00
67,584.00
42,633.00
35,975
Cost of Goods Sold (COGS) incl. D&A
56,789.00
49,618.00
48,522.00
60,926.00
44,721.00
38,640
Gross Income
1,817.00
680.00
4,461.00
6,658.00
2,088.00
2,665
EBIT
-
1,078.00
-
3,273.00
2,759.00
3,509
Unusual Expense
838.00
52.00
181.00
9,461.00
65.00
268
Non Operating Income/Expense
100.00
637.00
293.00
443.00
752.00
147
Interest Expense
415.00
184.00
140.00
121.00
36.00
29
Pretax Income
30.00
1,468.00
1,787.00
6,497.00
1,781.00
3,798
Income Tax
533.00
751.00
314.00
498.00
892.00
133
Equity in Affiliates
-
-
-
224.00
85.00
153
Consolidated Net Income
503.00
717.00
1,473.00
6,771.00
974.00
4,084
Net Income
514.00
720.00
1,465.00
6,763.00
946.00
4,061
Net Income After Extraordinaries
174.00
6,475.00
1,465.00
6,763.00
946.00
4,061
Net Income Available to Common
1,202.00
720.00
1,465.00
6,763.00
946.00
4,061
EPS (Basic)
0.34
1.44
0.42
1.99
0.28
1.24
Basic Shares Outstanding
3,562.60
3,503.20
3,500.10
3,391.60
3,346.70
3,272.40
EPS (Diluted)
0.34
1.44
0.42
1.99
0.28
1.24
Diluted Shares Outstanding
3,562.60
3,503.20
3,500.10
3,391.60
3,346.70
3,272.40
EBITDA
3,209.00
753.00
2,526.00
4,751.00
1,266.00
2,089
Other Operating Expense
870.00
398.00
726.00
585.00
671.00
844
Non-Operating Interest Income
376.00
483.00
518.00
255.00
197.00
155
Minority Interest Expense
11.00
3.00
8.00
8.00
28.00
23
About HF
View Profile
