Intops Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
1,052,725
697,346
661,590
596,101
687,485
Cost of Goods Sold (COGS) incl. D&A
961,188
661,164
592,355
534,129
610,283
Gross Income
91,537
36,182
69,235
61,972
77,201
SG&A Expense
45,498
37,487
32,254
32,619
45,162
EBIT
42,994
3,236
31,832
-
28,777
Unusual Expense
36
41
72
343
964
Non Operating Income/Expense
20,714
5,419
9,124
8,471
811
Interest Expense
1,698
550
507
988
1,383
Pretax Income
66,484
4,426
42,816
47,472
29,393
Income Tax
11,349
3,930
9,714
11,482
1,269
Equity in Affiliates
156
1,856
360
-
-
Consolidated Net Income
55,291
1,360
32,743
35,989
28,124
Net Income
38,406
11,933
18,735
22,363
15,503
Net Income After Extraordinaries
38,406
11,933
18,735
23,271
14,367
Net Income Available to Common
38,406
11,933
18,735
21,456
16,638
EPS (Basic)
2,233.00
694.00
1,089.00
1,247.00
967.00
Basic Shares Outstanding
17
17
17
17
17
EPS (Diluted)
2,232.91
693.76
1,089.23
1,247.46
967.34
Diluted Shares Outstanding
17
17
17
17
17
EBITDA
59,268
12,767
54,531
61,394
60,293
Other Operating Expense
3,045
1,932
5,149
6,710
3,262
Non-Operating Interest Income
4,509
2,835
2,439
2,731
3,055
Minority Interest Expense
16,885
10,573
14,008
13,626
12,622
Equity in Affiliates (Pretax)
-
-
-
853
902
About Intops Co.
View Profile
