Ionics Inc. | Cash Flow

Fiscal year is January-December. All values PHP Thousands.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
114,370.70
59,036.90
152,034.60
151,152.70
209,019.10
246,134.20
Depreciation, Depletion & Amortization
87,699.80
89,088.00
109,461.20
146,024.10
206,649.60
248,399.50
Other Funds
69,268.00
21,129.00
15,071.40
2,326.90
302.50
17,438
Funds from Operations
42,597.00
169,253.80
276,567.20
294,849.90
415,971.10
477,095.70
Changes in Working Capital
283,060.10
50,691.80
100,218.10
91,271.00
367,321.00
51,471.10
Net Operating Cash Flow
325,657.10
219,945.60
376,785.30
386,120.90
48,650.10
528,566.80
Capital Expenditures
129,574.80
153,318.30
170,930.80
185,866.10
281,868.20
Sale of Fixed Assets & Businesses
8,833.70
5,193.50
2,140.00
-
2,470.30
Purchase/Sale of Investments
29,389.00
44,876.90
27,365.30
12,584.20
4,839.80
Net Investing Cash Flow
150,130.10
103,247.90
196,156.00
198,450.30
284,237.70
Issuance/Reduction of Debt, Net
35,717.00
13,760.50
33,330.10
29,869.60
90,242.20
Net Financing Cash Flow
35,717.00
13,760.50
33,330.10
51,856.40
75,117.80
Net Change in Cash
139,810.00
102,937.20
147,299.10
135,814.30
160,469.80
Free Cash Flow
196,082.30
66,627.30
205,854.50
200,254.80
233,218.10
Change in Capital Stock
-
-
-
21,986.70
15,124.40

About Ionics

View Profile
Address
Circuit Street
Cabuyao LG 4025
Philippines
Employees -
Website http://www.ionicsgroup.com
Updated 07/08/2019
Ionics, Inc. is a holding company, which engages in the provision of electronic manufacturing services. It operates through the following segments: Computer Peripherals, Telecom, Automotive, Consumer Electronics, Real Estate, and Others. The Computer Peripherals segment designs, manufactures, and ships parts and accessories to computer equipment companies.