Jasmine International PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
11,123
12,268
13,983
15,619
17,432
17,995
Cost of Goods Sold (COGS) incl. D&A
4,644
4,903
8,604
9,886
11,222
11,436
Gross Income
6,479
7,365
5,379
5,733
6,210
6,560
SG&A Expense
2,601
2,860
3,373
4,089
4,206
4,785
EBIT
3,878
4,505
2,006
-
2,004
1,774
Unusual Expense
15
314
-
841
-
613
Non Operating Income/Expense
35
50
19,043
2,356
810
4,093
Interest Expense
311
297
197
395
692
744
Pretax Income
3,682
4,002
21,126
2,835
2,141
4,537
Income Tax
605
760
6,023
863
514
506
Equity in Affiliates
-
-
797
1,019
1,096
899
Consolidated Net Income
3,077
3,242
15,899
2,992
2,722
4,930
Net Income
3,003
3,271
15,710
3,002
2,693
4,913
Net Income After Extraordinaries
3,003
3,271
15,710
3,002
2,693
4,913
Net Income Available to Common
3,003
3,271
15,710
3,002
2,693
4,913
EPS (Basic)
0.42
0.46
2.23
0.46
0.42
0.63
Basic Shares Outstanding
7,137
7,096
7,030
6,476
6,456
7,759
EPS (Diluted)
0.42
0.46
2.15
0.41
0.33
0.58
Diluted Shares Outstanding
7,137
7,096
7,315
7,320
8,109
8,424
EBITDA
5,778
6,564
4,038
4,221
5,650
6,183
Non-Operating Interest Income
95
58
274
70
19
27
Minority Interest Expense
74
29
189
10
29
18
Other After Tax Income (Expense)
-
-
1
-
-
-
About Jasmine International
View Profile
