Jasmine Telecom Systems PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
311,203.00
109,553.00
70,581.00
125,213.00
77,703.90
130,642.40
Cost of Goods Sold (COGS) incl. D&A
177,315.00
68,604.00
46,388.00
59,303.00
40,004.80
77,594.80
Gross Income
133,888.00
40,949.00
24,193.00
65,910.00
37,699.10
53,047.60
SG&A Expense
124,660.00
111,506.00
77,137.00
128,925.00
43,092.30
45,206.60
EBIT
9,228.00
70,557.00
52,944.00
63,015.00
5,393.30
7,841
Unusual Expense
15,125.00
37,496.00
-
-
-
-
Non Operating Income/Expense
37,618.00
1,470.00
20,178.00
16,846.00
13,538.40
3,922.30
Interest Expense
16,856.00
12,494.00
10,726.00
11,642.00
-
-
Pretax Income
14,865.00
119,077.00
43,492.00
57,811.00
16,419.20
19,962.10
Income Tax
2,715.00
14,674.00
-
-
3,188.10
4,381.90
Consolidated Net Income
12,150.00
133,751.00
43,492.00
57,811.00
13,231.20
15,580.20
Net Income
12,009.00
133,923.00
43,566.00
57,442.00
12,519.90
15,148.20
Net Income After Extraordinaries
12,009.00
133,923.00
43,566.00
57,442.00
12,519.90
15,148.20
Net Income Available to Common
12,009.00
133,923.00
43,566.00
57,442.00
12,519.90
15,148.20
EPS (Basic)
0.02
0.19
0.06
0.08
0.02
0.02
Basic Shares Outstanding
706,457.30
706,457.30
706,457.30
706,457.30
706,457.30
706,457.30
EPS (Diluted)
0.02
0.19
0.06
0.08
0.02
0.02
Diluted Shares Outstanding
706,457.30
706,457.30
706,457.30
706,457.30
706,457.30
706,457.30
EBITDA
22,074.00
51,557.00
36,944.00
49,015.00
109.70
12,592
Non-Operating Interest Income
-
-
-
-
8,274.10
8,198.80
Minority Interest Expense
141.00
172.00
74.00
369.00
711.20
432.10
About Jasmine Telecom Systems
View Profile
