Leenos Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
81,150
91,252
93,896
100,300
101,492
Cost of Goods Sold (COGS) incl. D&A
45,310
49,589
49,065
58,684
61,089
Gross Income
35,840
41,663
44,831
41,616
40,403
SG&A Expense
31,567
34,967
37,653
37,418
36,278
EBIT
4,168
-
7,137
4,113
3,840
Unusual Expense
221
211
7
112
4,060
Non Operating Income/Expense
530
749
142
594
6,104
Interest Expense
91
281
168
253
315
Pretax Income
3,682
5,519
7,306
3,767
6,331
Income Tax
945
1,478
2,089
912
1,356
Equity in Affiliates
76
79
364
30
-
Consolidated Net Income
2,812
4,120
5,581
2,826
4,975
Net Income
2,812
4,120
5,581
2,882
4,861
Net Income After Extraordinaries
2,812
2,922
4,109
2,882
4,861
Net Income Available to Common
2,812
5,317
2,677
2,882
4,861
EPS (Basic)
79.05
143.81
72.38
78.10
138.00
Basic Shares Outstanding
36
37
37
37
35
EPS (Diluted)
78.59
143.96
413.45
78.03
138.19
Diluted Shares Outstanding
36
37
37
37
35
EBITDA
4,846
7,295
8,091
5,560
5,327
Other Operating Expense
105
108
41
86
285
Non-Operating Interest Income
356
172
188
388
404
Minority Interest Expense
-
-
-
56
114
Equity in Affiliates (Pretax)
-
-
-
-
358
About Leenos
View Profile