LOCOJOY International Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
20,704
13,468
11,117
9,821
11,242
Cost of Goods Sold (COGS) incl. D&A
17,050
9,621
8,366
10,201
8,599
Gross Income
3,654
3,847
2,751
380
2,643
SG&A Expense
6,042
3,396
5,026
11,470
7,671
EBIT
2,388
451
2,275
-
5,028
Unusual Expense
1,293
-
57
9,232
501
Non Operating Income/Expense
88
78
55
78
287
Interest Expense
221
225
568
1,573
2,503
Pretax Income
3,957
324
2,562
22,496
4,955
Income Tax
289
226
57
5
418
Equity in Affiliates
-
298
52
-
-
Consolidated Net Income
3,668
200
2,556
22,501
4,537
Net Income
3,668
200
2,556
22,411
3,863
Net Income After Extraordinaries
3,668
200
2,556
22,073
4,426
Net Income Available to Common
3,668
200
2,556
22,750
3,300
EPS (Basic)
168.33
9.17
91.00
640.50
33.50
Basic Shares Outstanding
22
22
28
36
98
EPS (Diluted)
168.42
9.19
90.93
640.66
33.52
Diluted Shares Outstanding
22
22
28
36
98
EBITDA
1,820
781
1,902
10,876
4,302
Non-Operating Interest Income
33
19
169
203
1,668
Minority Interest Expense
-
-
-
90
674
Equity in Affiliates (Pretax)
-
-
-
34
121
About LOCOJOY International
View Profile
