Merry Electronics Co. Ltd. | Income Statement
Fiscal year is January-December. All values TWD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
11,258
12,316
12,240
16,939
26,679
35,495
Cost of Goods Sold (COGS) incl. D&A
8,794
9,372
9,870
13,600
22,058
30,851
Gross Income
2,465
2,944
2,370
3,339
4,620
4,644
SG&A Expense
1,157
1,505
1,517
1,686
2,048
2,341
EBIT
1,308
1,439
853
1,653
2,572
2,303
Unusual Expense
-
-
-
-
-
-
Non Operating Income/Expense
39
94
3
733
1,653
90
Interest Expense
6
2
24
30
27
48
Pretax Income
1,275
1,557
849
2,391
4,233
2,462
Income Tax
245
281
148
459
635
665
Equity in Affiliates
2
2
36
80
24
264
Consolidated Net Income
1,031
1,278
665
2,011
3,622
2,061
Net Income
1,031
1,244
641
2,011
3,622
2,064
Net Income After Extraordinaries
1,031
1,244
641
2,011
3,622
2,064
Net Income Available to Common
1,031
1,244
641
2,011
3,622
2,064
EPS (Basic)
5.58
6.72
3.48
11.00
18.94
10.47
Basic Shares Outstanding
185
185
184
183
191
197
EPS (Diluted)
5.56
6.70
3.34
10.27
18.30
10.35
Diluted Shares Outstanding
185
186
198
198
198
199
EBITDA
1,608
1,755
1,204
1,957
2,766
2,595
Non-Operating Interest Income
11
26
24
24
29
58
Minority Interest Expense
-
34
24
34
24
3
About Merry Electronics Co.
View Profile
