NCXX Group Inc. | Income Statement
Fiscal year is December-November. All values JPY Millions.
2013
2014
2015
2016
2017
Sales/Revenue
4,948
6,375
7,417
12,231
12,199
Cost of Goods Sold (COGS) incl. D&A
3,949
5,150
6,389
10,263
7,835
Gross Income
1,000
1,226
1,028
1,968
4,364
SG&A Expense
740
1,143
1,557
2,588
5,279
Unusual Expense
-
51
424
265
1,804
Non Operating Income/Expense
217
625
217
130
3,759
Interest Expense
10
28
128
148
72
Pretax Income
491
742
24
864
1,025
Income Tax
42
99
70
35
166
Consolidated Net Income
448
643
47
899
859
Net Income
430
630
45
1,068
903
Net Income After Extraordinaries
430
630
45
1,068
903
Net Income Available to Common
430
630
45
1,068
903
EPS (Basic)
39.79
54.07
3.14
71.78
60.68
Basic Shares Outstanding
11
12
15
15
15
EPS (Diluted)
39.79
51.60
3.14
71.78
60.68
Diluted Shares Outstanding
11
12
15
15
15
EBITDA
417
170
254
19
448
Non-Operating Interest Income
24
12
41
40
13
Minority Interest Expense
18
13
1
170
44
Equity in Affiliates (Pretax)
-
-
-
-
44
About NCXX Group
View Profile
