Novra Technologies Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,229.30
1,887.00
2,712.70
5,042.50
9,532.40
10,629.50
Cost of Goods Sold (COGS) incl. D&A
671.80
1,073.20
1,785.20
3,061.30
5,068.30
5,985.50
Gross Income
557.40
813.90
927.40
1,981.30
4,464.10
4,644
SG&A Expense
877.40
921.50
756.10
2,423.50
3,506.50
5,475.40
EBIT
319.90
107.60
-
-
957.60
831.40
Unusual Expense
1,199.20
1,091.70
11.30
181.10
52.20
-
Non Operating Income/Expense
329.70
320.20
250.70
40.10
37.70
348.60
Interest Expense
32.90
25.90
56.10
143.60
109.20
71.80
Pretax Income
1,178.90
897.70
361.40
799.70
765.50
552.50
Income Tax
-
-
-
4.00
13.00
-
Consolidated Net Income
1,178.90
897.70
361.40
795.70
778.50
552.50
Net Income
1,178.90
897.70
361.40
795.70
778.50
375.30
Net Income After Extraordinaries
1,178.90
897.70
361.40
795.70
778.50
375.30
Net Income Available to Common
1,178.90
897.70
361.40
795.70
778.50
375.30
EPS (Basic)
0.05
0.04
0.02
0.03
0.02
0.01
Basic Shares Outstanding
22,388.00
22,388.00
22,388.00
26,043.40
31,490.70
33,345.40
EPS (Diluted)
0.05
0.04
0.02
0.03
0.02
0.01
Diluted Shares Outstanding
22,388.00
22,388.00
22,388.00
26,043.40
31,545.20
33,345.40
EBITDA
311.90
101.20
177.20
245.20
1,338.00
293.70
Non-Operating Interest Income
2.80
7.20
6.90
7.30
7.00
2
About Novra Technologies
View Profile
