OPCOM Holdings Bhd | Income Statement
Fiscal year is April-March. All values MYR Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
50,402.10
79,446.10
102,587.60
93,417.90
103,871.80
Cost of Goods Sold (COGS) incl. D&A
42,428.90
65,812.00
81,752.40
76,109.10
86,951.40
Gross Income
7,973.30
13,634.00
20,835.20
17,308.80
16,920.40
SG&A Expense
7,542.20
8,889.70
14,175.10
12,103.40
11,634.60
EBIT
1,022.70
4,930.40
6,804.50
5,205.40
5,285.90
Unusual Expense
2,774.70
123.30
1,280.70
37.20
3,269.10
Non Operating Income/Expense
42.30
1,440.90
2,055.70
508.50
4,162.50
Interest Expense
-
43.60
68.60
129.00
135.70
Pretax Income
3,372.50
4,661.10
7,425.00
8,110.20
6,177.50
Income Tax
723.80
821.80
2,841.90
2,187.10
742.10
Equity in Affiliates
-
155.60
871.50
-
-
Consolidated Net Income
2,648.70
3,994.90
5,454.60
5,923.10
5,435.40
Net Income
2,791.20
4,441.90
7,424.90
7,196.80
6,684.80
Net Income After Extraordinaries
2,791.20
4,441.90
7,424.90
7,196.80
6,684.80
Net Income Available to Common
2,791.20
4,441.90
7,424.90
7,196.80
6,684.80
EPS (Basic)
0.02
0.03
0.05
0.05
0.04
Basic Shares Outstanding
161,250.00
161,249.90
161,249.90
161,249.90
161,249.90
EPS (Diluted)
0.02
0.03
0.05
0.04
0.04
Diluted Shares Outstanding
161,250.00
161,249.90
161,249.90
161,249.90
161,249.90
EBITDA
1,608.30
7,569.60
9,407.60
8,189.10
8,461.80
Other Operating Expense
1,453.70
186.00
144.40
-
-
Non-Operating Interest Income
1,578.00
1,338.50
1,464.20
1,025.20
883.70
Minority Interest Expense
142.50
447.00
1,970.30
1,273.70
1,249.40
Equity in Affiliates (Pretax)
-
-
-
1,537.40
1,037.10
About OPCOM Holdings Bhd
View Profile