Option N.V. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,393.00
5,230.00
4,698.00
4,210.00
5,246.00
16,675
Cost of Goods Sold (COGS) incl. D&A
8,880.00
6,490.00
6,039.00
3,302.00
2,908.00
12,721
Gross Income
513.00
1,260.00
1,341.00
908.00
2,338.00
3,954
SG&A Expense
10,384.00
9,973.00
10,413.00
6,186.00
4,124.00
6,309
EBIT
9,871.00
11,233.00
11,754.00
-
1,786.00
2,355
Unusual Expense
1,183.00
213.00
-
311.00
137.00
23,215
Non Operating Income/Expense
91.00
129.00
208.00
40.00
471.00
360
Interest Expense
743.00
1,686.00
2,132.00
2,634.00
12,638.00
170
Pretax Income
11,679.00
12,822.00
14,066.00
8,262.00
14,090.00
25,367
Income Tax
24.00
34.00
18.00
1.00
-
89
Consolidated Net Income
11,703.00
12,856.00
14,084.00
8,261.00
14,090.00
25,456
Net Income
11,703.00
12,856.00
14,084.00
8,261.00
14,090.00
25,687
Net Income After Extraordinaries
11,703.00
12,856.00
14,084.00
8,601.00
14,090.00
26,112
Net Income Available to Common
11,703.00
12,856.00
14,084.00
8,261.00
14,090.00
25,262
EPS (Basic)
0.14
0.15
0.15
0.08
0.06
0.02
Basic Shares Outstanding
82,498.60
87,930.00
95,964.10
97,880.60
225,107.30
1,033,257
EPS (Diluted)
0.14
0.15
0.15
0.08
0.06
0.02
Diluted Shares Outstanding
82,498.60
87,930.00
95,964.10
97,880.60
225,107.30
1,033,257
EBITDA
5,927.00
7,739.00
9,085.00
4,273.00
1,424.00
1,538
Non-Operating Interest Income
209.00
13.00
28.00
1.00
-
13
About Option
View Profile
