Panamax AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2012
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
1.30
47.90
385.50
156.60
-
0.40
0.40
Gross Income
1.30
47.90
385.50
156.60
-
0.40
0.40
SG&A Expense
158.00
488.30
495.50
365.40
364.70
528.90
342.10
EBIT
198.10
604.20
818.00
517.00
218.90
512.30
173.50
Unusual Expense
-
36.00
-
-
-
-
-
Non Operating Income/Expense
-
215.20
0.00
33.40
0.40
59
-
Pretax Income
198.10
311.20
818.00
478.70
219.40
567.80
179.40
Income Tax
-
-
-
3.50
0.00
-
-
Equity in Affiliates
-
-
15.80
-
9.30
-
-
Consolidated Net Income
198.10
311.20
802.20
482.10
210.10
567.80
179.40
Net Income
198.10
311.20
802.20
482.10
210.10
567.80
179.40
Net Income After Extraordinaries
198.10
311.20
802.20
482.10
210.10
567.80
179.40
Net Income Available to Common
198.10
311.20
802.20
482.10
210.10
567.80
179.40
EPS (Basic)
0.15
0.20
0.51
0.28
0.12
0.30
0.10
Basic Shares Outstanding
1,579.20
1,579.20
1,579.20
1,737.10
1,737.10
1,863.10
1,863.10
EPS (Diluted)
0.13
0.20
0.51
0.28
0.12
0.30
0.10
Diluted Shares Outstanding
1,579.20
1,579.20
1,579.20
1,737.10
1,737.10
1,863.10
1,863.10
EBITDA
196.80
604.20
818.00
517.00
218.70
511.90
173.10
Other Operating Expense
38.80
68.00
63.00
5.00
146.00
17
169.10
Non-Operating Interest Income
-
41.80
0.00
5.00
-
3.60
0.20
About Panamax
View Profile
