Proxim Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2000
2001
2002
2003
2004
Sales/Revenue
105,508.00
105,730.00
144,660.00
142,466.00
113,724.00
Cost of Goods Sold (COGS) incl. D&A
52,848.00
61,327.00
96,152.00
110,064.00
90,006.00
Gross Income
52,660.00
44,403.00
48,508.00
32,402.00
23,718.00
SG&A Expense
39,071.00
57,717.00
79,505.00
75,977.00
64,901.00
Unusual Expense
185.00
12,577.00
205,544.00
104,497.00
15,449.00
Non Operating Income/Expense
-
-
-
27,800.00
13,110.00
Interest Expense
1,584.00
137.00
85.00
7,168.00
4,406.00
Pretax Income
13,489.00
29,694.00
236,626.00
127,440.00
47,928.00
Income Tax
6,800.00
4,096.00
3,224.00
-
799.00
Consolidated Net Income
6,689.00
25,598.00
239,850.00
127,440.00
48,727.00
Net Income
6,689.00
25,598.00
239,850.00
127,440.00
48,727.00
Net Income After Extraordinaries
7,083.00
25,598.00
237,960.00
121,137.00
3,181.00
Net Income Available to Common
6,689.00
25,598.00
242,590.00
127,440.00
54,187.00
EPS (Basic)
1.20
4.40
23.30
11.00
6.42
Basic Shares Outstanding
4,704.50
5,755.90
10,511.90
12,166.20
15,539.20
EPS (Diluted)
1.21
4.45
23.00
11.51
6.42
Diluted Shares Outstanding
5,208.10
5,755.90
10,511.90
12,166.20
15,539.20
EBITDA
21,186.00
5,818.00
13,782.00
18,929.00
21,001.00
Other Operating Expense
-
5,196.00
-
-
-
Non-Operating Interest Income
1,669.00
1,530.00
-
-
-
Preferred Dividends
-
-
2,740.00
-
5,460.00
About Proxim
View Profile
