Samart Corp. PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
22,293
23,880
18,366
13,676
13,023
12,185
Cost of Goods Sold (COGS) incl. D&A
17,063
18,825
14,524
11,234
11,082
9,940
Gross Income
5,230
5,055
3,842
2,442
1,941
2,245
SG&A Expense
2,470
2,600
2,365
2,124
3,246
2,348
EBIT
-
2,455
1,420
317
1,305
103
Unusual Expense
3
60
2
10
213
30
Non Operating Income/Expense
87
217
202
204
178
174
Interest Expense
510
452
541
502
486
548
Pretax Income
2,338
2,300
1,100
23
1,799
814
Income Tax
293
305
107
59
366
450
Equity in Affiliates
-
2
6
7
-
-
Consolidated Net Income
2,045
1,994
987
42
1,433
1,264
Net Income
1,474
1,484
808
71
948
1,076
Net Income After Extraordinaries
1,474
1,484
808
71
948
1,076
Net Income Available to Common
1,474
1,484
808
71
948
1,076
EPS (Basic)
1.48
1.48
0.80
0.07
0.94
1.07
Basic Shares Outstanding
998
1,006
1,007
1,007
1,007
1,007
EPS (Diluted)
1.47
1.47
0.80
0.07
0.94
1.07
Diluted Shares Outstanding
1,004
1,006
1,007
1,007
1,007
1,007
EBITDA
4,091
3,956
2,974
2,021
453
1,474
Other Operating Expense
-
5
57
-
-
-
Non-Operating Interest Income
9
20
16
14
28
41
Minority Interest Expense
572
510
179
113
485
188
About Samart Corp.
View Profile
